 |
Financing |
| (Unit: Billions of yen) |
| |
FY2006 |
FY2007 |
FY2008 |
FY2009 |
FY2010 |
| |
Net
Increase |
|
Net
Increase |
|
Net
Increase |
|
Net
Increase |
|
Net
Increase |
 |
Capital
Expenditure |
181.4 |
181.4 |
214.6 |
214.6 |
232.8 |
232.8 |
221.0 |
221.0 |
236.9 |
236.9 |
Redemption
of Debts |
347.1 |
- |
327.0 |
- |
296.3 |
- |
276.8 |
- |
257.3 |
- |
| Total |
528.5 |
181.4 |
541.6 |
214.6 |
529.1 |
232.8 |
497.8 |
221.0 |
494.2 |
236.9 |
 |
Internal
Sources |
244.6 |
244.6 |
211.5 |
211.5 |
159.7 |
159.7 |
316.4 |
316.4 |
163.6 |
163.6 |
Internal
Preserve etc. |
244.6 |
244.6 |
211.5 |
211.5 |
159.7 |
159.7 |
316.4 |
316.4 |
163.6 |
163.6 |
Capital
Increase |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
External
Funds |
283.9 |
-63.2 |
330.1 |
3.1 |
369.4 |
73.1 |
181.4 |
-95.4 |
330.6 |
73.3 |
[At Par]
Bonds |
(108.8)
108.5 |
34.0 |
(140.0)
139.5 |
11.6 |
(205.0)
204.4 |
104.4 |
(60.0)
59.8 |
9.8 |
(130.0)
129.6 |
59.6 |
| Loans |
168.4 |
-104.2 |
178.6 |
-13.5 |
165.0 |
-19.3 |
121.6 |
-105.2 |
171.0 |
-16.3 |
Commercial
Paper |
7.0 |
7.0 |
12.0 |
5.0 |
- |
-12.0 |
- |
- |
30.0 |
30.0 |
| Total |
528.5 |
181.4 |
541.6 |
214.6 |
529.1 |
232.8 |
497.8 |
221.0 |
494.2 |
236.9 |
|
(Reference)
Transition of Capital Expenditure
 |
Amount Outstanding of Bonds and Loans |
| (Unit: Billions of yen) |
| |
As of End of Fiscal Year |
| FY2005 |
FY2006 |
FY2007 |
FY2008 |
FY2009 |
FY2010 |
| Bonds |
1,121.1 |
1,155.4 |
1,167.6 |
1,272.6 |
1,282.6 |
1,342.6 |
| Loans |
854.0 |
749.8 |
736.3 |
717.0 |
611.8 |
595.5 |
| Commercial Bank |
256.6 |
205.9 |
206.7 |
203.3 |
171.7 |
188.5 |
| Life Insurance |
329.5 |
308.5 |
318.7 |
324.7 |
272.4 |
259.5 |
| Nonlife Insurance |
1.0 |
0.4 |
0.1 |
- |
- |
- |
| Development Bank of Japan |
236.3 |
207.0 |
180.5 |
160.7 |
140.7 |
121.4 |
| Other |
30.4 |
27.8 |
30.1 |
28.1 |
26.8 |
26.0 |
| Commercial Paper |
- |
7.0 |
12.0 |
- |
- |
30.0 |
| Total |
1,975.1 |
1,912.3 |
1,915.9 |
1,989.6 |
1,894.4 |
1,968.1 |
|
Note: Figures are rounded down to the nearest 100 million.