Financial information

Financial highlights

2022 dates from April 1, 2022 to March 31, 2023

Consolidated (2018-2022)

(Unit: Billions of yen)


2018 2019
 
Operating Revenues 2,017.1 2,013.0

Energy services businesses


Japanese electric power businesses 1,858.8 1,848.3


Other energy services businesses 203.2 193.9

ICT services businesses 105.4 112.6

Other businesses 29.5 28.8

Elimination -179.8 -170.8
Operating Income(Loss) 86.5 63.8
Ordinary Income(Loss) 52.5 40.0
Net Income (Loss) attributable to owners of parent 30.9 -0.4
(As of March 31)
Equity 639.4 610.6
Interest-Bearing Debt 3,223.1 3,406.2
Total Assets 4,794.0 4,948.0
 
Operating Cash Flow 283.0 226.8
Investment Cash Flow -364.3 -424.6
Financial Cash Flow -40.7 157.9
Capital Expenditure 369.8 421.7
Depreciation (including amortization of nuclear fuel) 238.1 261.3

(Unit: Billions of yen)


2020 2021
 
Operating Revenues 1,521.9 1,743.3

Energy services businesses


Japanese electric power businesses



Power and Retail businesses 1,322.1 1,515.8



Transmission and Distribution businesses 559.2 598.3


Other energy services businesses 180.4 198.6

ICT services businesses 112.9 112.4

Other businesses 29.5 33.3

Elimination -682.3 -715.2
Operating Income(Loss) 76.8 48.6
Ordinary Income(Loss) 55.1 32.3
Net income (loss) attributable to owners of parent 31.8 6.8
(As of March 31)
Equity 652.3 645.4
Interest-Bearing Debt 3,522.6 3,638.0
Total Assets 5,128.5 5,342.3
 
Operating Cash Flow 253.4 257.8
Investment Cash Flow -330.5 -320.8
Financial Cash Flow 95.5 79.4
Capital Expenditure 355.8 312.1
Depreciation (including amortization of nuclear fuel) 205.7 225.2

Note1 : Due to the change of our segments classification, Kyuden Mirai Energy Company, which was classified as “Energy related businesses” until FY2017, has been classified as “Japanese electric power business” since FY2018. In addition, we split off our power transmission and distribution business into a separate entity named Kyushu Electric Power Transmission and Distribution Company in April 2020. With this change, Kyushu Electric Power Company and Kyuden Mirai Energy Company have been classified as “Power and Retail businesses”, and Kyushu Electric Power Transmission and Distribution Company has been classified as “Transmission and Distribution businesses” since FY 2020.

Note2 : The Group has applied "Accounting Standard for Revenue Recognition" and the revised "Electricity Business Accounting Regulations“ from the beginning of the fiscal year ended March 31, 2022. As a result, the consolidated financial statements for the previous fiscal year (FY2020) are calculated retrospectively.

(Unit: Billions of yen)


2022
 
Operating Revenues 2,221.3

Energy services businesses


Japanese electric power businesses



Power and Retail businesses 1,930.9



Transmission and Distribution businesses 708.9



Overseas businesses 6.2


Other energy services businesses 261.1

ICT services businesses 119.3

Urban development businesses 24.9

Others 8.7

Elimination -839.1
Operating Income(Loss) -72.9
Ordinary Income(Loss) -86.6
Net income (loss) attributable to owners of parent -56.4
(As of March 31)
Equity 582.0
Interest-Bearing Debt 3,991.5
Total Assets 5,603.6
 
Operating Cash Flow 30.5
Investment Cash Flow -328.8
Financial Cash Flow 324.7
Capital Expenditure 306.5
Depreciation (including amortization of nuclear fuel) 221.0

Note : Our segments were changed from " Power Generation and Sale," " Electricity Transmission and Distribution," " Other Energy Services,"
" ICT Services," and " Other " to " Power Generation and Sale," " Electricity Transmission and Distribution," " Overseas businesses," " Other Energy
Services," " ICT Services," and " Urban development businesses " effective from FY2022.

Please refer to the Financial Data Book for more detailed data.